Materiale :                              472,6

Cota aprov. : 10%                  47,26

Manopera : 25x5,7                 142,5

Cas+somaj : 47%                   66,98

Total :                                     729,34

Regie sectie : 20%                  145,87

Total :                                      875,21

Beneficiu : 10%                       87,521

Total :                                      962,73

TVA : 24%                               186,33

Total :                                      1149,06