Materiale :                                871,8

Cota aprov. : 10%                    87,18

Manopera : 50x5,7                   285

Cas+somaj : 47%                    133,95 

Total :                                      1377,93

Regie sectie :20%                    275,59 

Total :                                      1653,52

Beneficiu : 15%                        248,03

Total :                                       1901,55

TVA :24%                                 368,04

Total:                                       2269,59